VISOR DE DATOS

fila

Cuenta

Categoria

Descripcion

Asignado

Modificado

Codificado

Monto certificado

Comprometido

Devengado

Pagado

Saldo por comprometer

Saldo por devengar

Saldo por pagar

Porcentaje de ejecucion

1

5101051700001

EGRESOS EN PERSONAL

REMUNERACIONES UNIFICADAS

$63,060.00

$0.00

$63,060.00

0.00

$4,774.00

$4,774.00

$7,749.13

$58,286.00

$58,286.00

$58,286.00

7.57%

2

5101051700001

Egresos en personal

Salarios Unificados

$63,060.00

$0.00

$63,060.00

0.00

$4,774.00

$4,774.00

$7,749.13

$58,286.00

$58,286.00

$58,286.00

7.57%

3

5102

EGRESOS EN PERSONAL

REMUNERACIONES UNIFICADAS

$8,475.00

$0.00

$8,475.00

$0.00

$0.00

$0.00

$0.00

$8,475.00

$8,475.00

$8,475.00

0.00%

4

510203

Egresos en personal

Decimo Tercer Sueldo

$5,255.00

$0.00

$5,255.00

$0.00

$0.00

$0.00

$0.00

$5,255.00

$5,255.00

$5,255.00

0.00%

5

510204

Egresos en personal

Decimo Cuarto Sueldo

$3,220.00

$0.00

$3,220.00

$0.00

$0.00

$0.00

$0.00

$3,220.00

$3,220.00

$3,220.00

0.00%

6

5105

EGRESOS EN PERSONAL

REMUNERACIONES TEMPORALES

$3,900.00

$0.00

$3,900.00

$0.00

$0.00

$0.00

$0.00

$3,900.00

$3,900.00

$3,900.00

0.00%

7

510512

Egresos en personal

Subrogacion

$3,900.00

$0.00

$3,900.00

$0.00

$0.00

$0.00

$0.00

$3,900.00

$3,900.00

$3,900.00

0.00%

8

5106

EGRESOS EN PERSONAL

APORTES PATRONALES A LA SEGURIDAD SOCIAL

$11,650.44

$0.00

$11,650.44

$0.00

$953.88

$953.88

$1,238.70

$10,696.56

$10,696.56

$10,696.56

8.19%

9

510601

Egresos en personal

Aporte Patronal

$7,747.00

$0.00

$7,747.00

$0.00

$556.19

$556.19

$556.19

$7,190.81

$7,190.81

$7,190.81

7.18%

10

510602

Egresos en personal

Fondos de Reserva

$3,903.44

$0.00

$3,903.44

$0.00

$397.69

$397.69

$682.51

$3,505.75

$3,505.75

$3,505.75

10.19%

11

5305

EGRESOS CORRIENTES

ARRIENDO DE BIENES

$4,200.00

$0.00

$4,200.00

$0.00

$0.00

$0.00

$0.00

$4,200.00

$4,200.00

$4,200.00

0.00%

12

530502

Egresos Corrientes

Edificios, Locales, residencias y parqueaderos

$4,200.00

$0.00

$4,200.00

$0.00

$0.00

$0.00

$0.00

$4,200.00

$4,200.00

$4,200.00

0.00%

13

5602

GASTOS FINANCIEROS

INTERESES Y OTROS CARGOS DE LA DEUDA PUBLICA INTERNA

$8,500.00

$0.00

$8,500.00

$0.00

$0.00

$0.00

$0.00

$8,500.00

$8,500.00

$8,500.00

0.00%

14

560201

Gastos Financieros

Sector Publico Financiero

$8,500.00

$0.00

$8,500.00

$0.00

$0.00

$0.00

$0.00

$8,500.00

$8,500.00

$8,500.00

0.00%

15

5701

OTROS EGRESOS CORRIENTES

IMPUESTOS TASAS Y CONTRIBUCIONES

$800.00

$0.00

$800.00

$0.00

$0.00

$0.00

$0.00

$800.00

$800.00

$800.00

0.00%

16

570102

Otros Egresos Corrientes

Tasas Generales, Impuestos, Contribuciones Permisos

$800.00

$0.00

$800.00

$0.00

$0.00

$0.00

$0.00

$800.00

$800.00

$800.00

0.00%

17

5702

OTROS EGRESOS CORRIENTES

SEGUROS, COSTOS FINANCIEROS Y OTROS EGRESOS

$1,400.00

$0.00

$1,400.00

$0.00

$4.65

$4.65

$4.65

$1,395.35

$1,395.35

$1,395.53

0.33%

18

570201

Otros Egresos Corrientes

Seguros

$1,200.00

$0.00

$1,200.00

$0.00

$0.00

$0.00

$0.00

$1,200.00

$1,200.00

$1,200.00

0.00%

19

570203

Otros Egresos Corrientes

Comisiones Bancarias

$200.00

$0.00

$200.00

$0.00

$4.65

$4.65

$4.65

$195.35

$195.35

$195.53

2.33%

20

5801

TRANSFERENCIAS Y DONACIONES CORRIENTES

TRANSFERENCIAS CORRIENTES AL SECTOR PUBLICO

$12,133.26

$11,320.68

$23,453.94

$0.00

$981.73

$981.73

$981.73

$22,472.21

$22,472.21

$22,472.21

4.19%

21

580101

Transferencias y Donaciones Corrientes

A Entidades del Presupuesto General del Estado

$0.00

$400.85

$400.85

$0.00

$80.17

$80.17

$80.17

$320.68

$320.68

$320.68

20.00%

22

580102

Transferencias y Donaciones Corrientes

A Gobiernos Autonomos Desentralizados

$12,133.26

$0.00

$12,133.26

$0.00

$0.00

$0.00

$0.00

$12,133.26

$12,133.26

$12,133.26

0.00%

23

580104

Transferencias y Donaciones Corrientes

A Gobiernos Autonomos Desentralizados

$0.00

$10,919.83

$10,919.83

$0.00

$901.56

$901.56

$901.56

$10,018.27

$10,018.27

$10,018.27

8.26%

24

7101

BIENES Y SERVICIOS PARA INVERSION

REMUNERACIONES BASICAS

$19,172.00

$0.00

$19,172.00

$0.00

$733.00

$733.00

$733.00

$18,439.00

$18,439.00

$18,439.00

3.82%

25

710105

Bienes y Servicios Para Inversion

Remuneraciones Unificadas

$19,172.00

$0.00

$19,172.00

$0.00

$733.00

$733.00

$733.00

$18,439.00

$18,439.00

$18,439.00

3.82%

26

7102

BIENES Y SERVICIOS PARA INVERSION

REMUNERACIONES COMPLEMENTARIAS

$2,383.00

$0.00

$2,383.00

$0.00

$0.00

$0.00

$0.00

$2,383.00

$2,383.00

$2,383.00

0.00%

27

710203

Bienes y Servicios Para Inversion

Decimo Tercer Sueldo

$1,433.00

$0.00

$1,433.00

$0.00

$0.00

$0.00

$0.00

$1,433.00

$1,433.00

$1,433.00

0.00%

28

710304

Bienes y Servicios Para Inversion

Decimo Cuarto Sueldo

$950.00

$0.00

$950.00

$0.00

$0.00

$0.00

$0.00

$950.00

$950.00

$950.00

0.00%

29

7105

BIENES Y SERVICIOS PARA INVERSION

REMUNERACIONES TEMPORALES

$50,000.00

$0.00

$50,000.00

$0.00

$0.00

$0.00

$0.00

$50,000.00

$50,000.00

$50,000.00

0.00%

30

710501

Bienes y Servicios Para Inversion

Servicios Personales por Contrato

$50,000.00

$0.00

$50,000.00

$0.00

$0.00

$0.00

$0.00

$50,000.00

$50,000.00

$50,000.00

0.00%

31

7106

BIENES Y SERVICIOS PARA INVERSION

APORTES PATRONALES A LA SEGURIDAD SOCIAL

$3,465.35

$0.00

$3,465.35

$0.00

$146.45

$146.45

$146.45

$3,318.90

$3,318.90

$3,318.90

4.23%

32

710601

Bienes y Servicios Para Inversion

Aporte Patronal

$2,032.92

$0.00

$2,032.92

$0.00

$85.39

$85.39

$85.39

$1,947.53

$1,947.53

$1,947.53

4.20%

33

710602

Bienes y Servicios Para Inversion

Fondos de Reserva

$1,432.43

$0.00

$1,432.43

$0.00

$61.06

$61.06

$61.06

$1,371.37

$1,371.37

$1,371.37

4.26%

34

7301

BIENES Y SERVICIOS PARA INVERSION

SERVICIOS BASICOS

$4,300.00

$0.00

$4,300.00

$0.00

$125.18

$125.18

$125.18

$4,174.82

$4,174.82

$4,174.82

2.91%

35

730104

Bienes y Servicios Para Inversion

Energia Electrica

$2,500.00

$0.00

$2,500.00

$0.00

$54.54

$54.54

$54.54

$2,445.46

$2,445.46

$2,445.46

2.18%

36

730105

Bienes y Servicios Para Inversion

Telecomunicaciones

$1,800.00

$0.00

$1,800.00

$0.00

$70.64

$70.64

$70.64

$1,729.36

$1,729.36

$1,729.36

3.92%

37

7302

BIENES Y SERVICIOS PARA INVERSION

SERVICIOS GENERALES

$59,190.00

$0.00

$59,190.00

$0.00

$11,861.00

$11,861.00

$11,861.00

$47,329.00

$47,329.00

$47,329.00

20.04%

38

730202

Bienes y Servicios Para Inversion

Fletes y Maniobras

$1,200.00

$0.00

$1,200.00

$0.00

$760.00

$760.00

$760.00

$440.00

$440.00

$440.00

63.33%

39

730205

Bienes y Servicios Para Inversion

Espectaculos Culturales y sociales

$38,000.00

$0.00

$38,000.00

$0.00

$11,101.00

$11,101.00

$11,101.00

$26,899.00

$26,899.00

$26,899.00

29.21%

40

730255

Bienes y Servicios Para Inversion

Combustible

$19,990.00

$0.00

$19,990.00

$0.00

$0.00

$0.00

$0.00

$19,990.00

$19,990.00

$19,990.00

0.00%

41

7304

BIENES Y SERVICIOS PARA INVERSION

INSTALACION MANTENIMIENTO Y REPARACION

$9,500.00

$0.00

$9,500.00

$0.00

$0.00

$0.00

$0.00

$9,500.00

$9,500.00

$9,500.00

0.00%

42

730404

Bienes y Servicios Para Inversion

Maquinarias y Equipos (Instalacion Mantenimiento y Reparacion

$1,500.00

$0.00

$1,500.00

$0.00

$0.00

$0.00

$0.00

$1,500.00

$1,500.00

$1,500.00

0.00%

43

730405

Bienes y Servicios Para Inversion

Vehiculos (servicios para Mantenimiento y Reparacion)

$8,000.00

$0.00

$8,000.00

$0.00

$0.00

$0.00

$0.00

$8,000.00

$8,000.00

$8,000.00

0.00%

44

7305

BIENES Y SERVICIOS PARA INVERSION

ARRIENDO DE BIENES

$3,600.00

$0.00

$3,600.00

$0.00

$266.77

$266.67

$266.67

$3,333.33

$3,333.33

$3,333.33

7.41%

45

730502

Bienes y Servicios Para Inversion

Edificios, Locales, residencias y parqueaderos Casilleros

$3,600.00

$0.00

$3,600.00

$0.00

$266.77

$266.67

$266.67

$3,333.33

$3,333.33

$3,333.33

7.41%

46

7306

BIENES Y SERVICIOS PARA INVERSION

CONTRATACION DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS

$91,604.63

$31,500.00

$123,104.63

$0.00

$4,447.83

$4,447.83

$4,447.83

$118,656.80

$118,656.80

$118,656.80

3.61%

47

730601

Bienes y Servicios Para Inversion

Contratacion de Estudios e Investigaciones

$20,000.00

-$3,150.00

$16,850.00

$0.00

$0.00

$0.00

$0.00

$16,850.00

$16,850.00

$16,850.00

0.00%

48

730604

Bienes y Servicios Para Inversion

Fiscalizacion e Inspecciones Tecnicas

$4,500.00

$0.00

$4,500.00

$0.00

$0.00

$0.00

$0.00

$4,500.00

$4,500.00

$4,500.00

0.00%

49

730605

Bienes y Servicios Para Inversion

Estudio y Dise�o de Proyectos

$0.01

$0.00

$0.01

$0.00

$0.00

$0.00

$0.00

$0.01

$0.01

$0.01

0.00%

50

730606

Bienes y Servicios Para Inversion

Honorarios por Contratos Civiles

$10,000.00

$34,650.00

$44,650.00

$0.00

$2,100.00

$2,100.00

$2,100.00

$42,550.00

$42,550.00

$42,550.00

4.70%

51

730612

Bienes y Servicios Para Inversion

Capacitacion a Servidores Publicos

$3,000.00

$0.00

$3,000.00

$0.00

$0.00

$0.00

$0.00

$3,000.00

$3,000.00

$3,000.00

0.00%

52

730613

Bienes y Servicios Para Inversion

Capacitacion para la Ciudadania en General

$54,104.62

$0.00

$54,104.62

$0.00

$2,347.83

$2,347.83

$2,347.83

$51,756.79

$51,756.79

$51,756.79

4.34%

53

7307

BIENES Y SERVICIOS PARA INVERSION

GASTOS EN INFORMATICA

$3,200.00

$0.00

$3,200.00

$0.00

$0.00

$0.00

$0.00

$3,200.00

$3,200.00

$3,200.00

0.00%

54

730702

Bienes y Servicios Para Inversion

Arriendo de Licencia y Uso de Paquetes Informaticos

$2,000.00

$0.00

$2,000.00

$0.00

$0.00

$0.00

$0.00

$2,000.00

$2,000.00

$2,000.00

0.00%

55

730704

Bienes y Servicios Para Inversion

Mantenimiento y Reparacion de Paquetes Informaticos

$1,200.00

$0.00

$1,200.00

$0.00

$0.00

$0.00

$0.00

$1,200.00

$1,200.00

$1,200.00

0.00%

56

7308

BIENES Y SERVICIOS PARA INVERSION

BIENES DE USO Y CONSUMO DE INVERSION

$39,072.01

$0.00

$39,072.01

$0.00

$0.00

$0.00

$0.00

$39,072.01

$39,072.01

$39,072.01

0.00%

57

730803

Bienes y Servicios Para Inversion

Combustibles y Lubricantes

$2,000.00

$0.00

$2,000.00

$0.00

$0.00

$0.00

$0.00

$2,000.00

$2,000.00

$2,000.00

0.00%

58

730804

Bienes y Servicios Para Inversion

Materiales de Oficina

$3,000.00

$0.00

$3,000.00

$0.00

$0.00

$0.00

$0.00

$3,000.00

$3,000.00

$3,000.00

0.00%

59

730805

Bienes y Servicios Para Inversion

Materiales de Aseo

$1,000.00

$0.00

$1,000.00

$0.00

$0.00

$0.00

$0.00

$1,000.00

$1,000.00

$1,000.00

0.00%

60

730807

Bienes y Servicios Para Inversion

Materiales Impresi�n, Fotografia reproduccion

$500.00

$0.00

$500.00

$0.00

$0.00

$0.00

$0.00

$500.00

$500.00

$500.00

0.00%

61

730811

Bienes y Servicios Para Inversion

Insumos, Materiales y suministros para Construccion

$12,572.01

$0.00

$12,572.01

$0.00

$0.00

$0.00

$0.00

$12,572.01

$12,572.01

$12,572.01

0.00%

62

730813

Bienes y Servicios Para Inversion

Respuestos y Accesorios

$20,000.00

$0.00

$20,000.00

$0.00

$0.00

$0.00

$0.00

$20,000.00

$20,000.00

$20,000.00

0.00%

63

7314

BIENES Y SERVICIOS PARA INVERSION

BIENES MUEBLES NO DEPRECIABLES

$0.01

$0.00

$0.01

$0.00

$0.00

$0.00

$0.00

$0.01

$0.01

$0.01

0.00%

64

731408

Bienes y Servicios Para Inversion

Bienes Artisticos, Culturales, Bienes Deportivos

$0.01

$0.00

$0.01

$0.00

$0.00

$0.00

$0.00

$0.01

$0.01

$0.01

0.00%

65

7501

BIENES Y SERVICIOS PARA INVERSION

OBRAS DE INFRAESTRUCTURA

$123,403.86

$0.00

$123,403.86

$0.00

$0.00

$0.00

$0.00

$123,403.86

$123,403.86

$123,403.86

0.00%

66

750104

Bienes y Servicios Para Inversion

Urbanizacion y Embellecimiento

$48,401.86

$0.00

$48,401.86

$0.00

$0.00

$0.00

$0.00

$48,401.86

$48,401.86

$48,401.86

0.00%

67

750105

Bienes y Servicios Para Inversion

Transporte y Vias

$65,000.00

$0.00

$65,000.00

$0.00

$0.00

$0.00

$0.00

$65,000.00

$65,000.00

$65,000.00

0.00%

68

750107

Bienes y Servicios Para Inversion

Contrucciones y Edificaciones

$10,002.00

$0.00

$10,002.00

$0.00

$0.00

$0.00

$0.00

$10,002.00

$10,002.00

$10,002.00

0.00%

69

7702

BIENES Y SERVICIOS PARA INVERSION

SEGUROS COSTOS FINANCIEROS Y OTROS EGRESOS

$3,000.00

$0.00

$3,000.00

$0.00

$0.00

$0.00

$0.00

$3,000.00

$3,000.00

$3,000.00

0.00%

70

770206

Bienes y Servicios Para Inversion

Costas Judiciales, Tramites Notariales, Legalizacion

$3,000.00

$0.00

$3,000.00

$0.00

$0.00

$0.00

$0.00

$3,000.00

$3,000.00

$3,000.00

0.00%

71

7801

BIENES Y SERVICIOS PARA INVERSION

TRANSFERENCIAS O DONACIONES PARA LA INVERSION AL SECTOR PUBLICO

$0.00

$1,071.43

$1,071.43

$0.00

$1,071.43

$1,071.43

$1,071.43

$0.00

$0.00

$0.00

100.00%

72

780104

Bienes y Servicios Para Inversion

A Gobiernos Autonomos Desentralizados

$0.00

$1,071.43

$1,071.43

$0.00

$1,071.43

$1,071.43

$1,071.43

$0.00

$0.00

$0.00

100.00%

73

8401

BIENES Y SERVICIOS PARA INVERSION

BIENES MUEBLES

$121,963.22

-$1,071.43

$120,891.79

$0.00

$108,500.00

$108,500.00

$108,500.00

$12,391.79

$12,391.79

$12,391.79

89.75%

74

840103

Bienes y Servicios Para Inversion

Mobiliarios

$498.74

$0.00

$498.74

$0.00

$0.00

$0.00

$0.00

$498.74

$498.74

$498.74

0.00%

75

840104

Bienes y Servicios Para Inversion

Maquinarias y Equipos

$100,000.00

$9,300.00

$109,300.00

$0.00

$108,500.00

$108,500.00

$108,500.00

$800.00

$800.00

$800.00

99.27%

76

840107

Bienes y Servicios Para Inversion

Equipos, Sistemas y Paquetes Informaticos

$21,464.48

-$10,371.43

$11,093.05

$0.00

$0.00

$0.00

$0.00

$11,093.05

$11,093.05

$11,093.05

0.00%

77

9602

BIENES Y SERVICIOS PARA INVERSION

AMORTIZACION DE LA DEUDA INTERNA

$12,000.00

$0.00

$12,000.00

$0.00

$0.00

$0.00

$0.00

$1,200.00

$1,200.00

$1,200.00

0.00%

78

960201

Bienes y Servicios Para Inversion

Al Sector Publico Financiero

$12,000.00

$0.00

$12,000.00

$0.00

$0.00

$0.00

$0.00

$1,200.00

$1,200.00

$1,200.00

0.00%

79

9701

BIENES Y SERVICIOS PARA INVERSION

DEUDA FLOTANTE

$30,216.45

$0.00

$30,216.45

$0.00

$0.00

$0.00

$0.00

$30,216.45

$30,216.45

$30,216.45

0.00%

80

970101

Bienes y Servicios Para Inversion

De Cuentas por Pagar

$30,216.45

$0.00

$30,216.45

$0.00

$0.00

$0.00

$0.00

$30,216.45

$30,216.45

$30,216.45

0.00%